NS ten-year summary

Balance sheets

Assets

Property, plant and equipment

4,260

3,979

3,845

3,654

3,296

3,157

3,115

3,405

3,433

3,272

Investment property

135

151

170

197

194

196

169

314

315

309

Intangible assets

484

416

357

257

225

174

125

117

76

64

Right-of-use assets

2,022

-

-

-

-

-

-

-

-

-

Investments accounted for using the equity method

19

17

26

39

183

185

197

14

14

14

Other non-current financial assets, including investments

159

159

158

267

340

226

205

176

150

146

Deferred tax assets

202

196

260

229

278

295

385

346

392

407

Total non-current assets

7,281

4,918

4,816

4,643

4,516

4,233

4,196

4,372

4,380

4,212

Inventories

184

169

161

139

138

119

109

134

80

95

Other investments

-

-

-

-

270

223

231

279

362

209

Trade and other receivables

1,144

830

648

724

659

499

545

509

680

892

Income tax receivables

13

16

24

4

32

32

30

11

14

-

Other current financial assets, including investments

8

-

-

-

-

-

-

-

-

-

Cash and cash equivalents

818

906

565

709

671

775

759

948

534

386

Assets held for sale

-

191

-

140

-

-

-

-

-

-

Total current assets

2,167

2,112

1,398

1,716

1,770

1,648

1,674

1,881

1,670

1,582

Total assets

9,448

7,030

6,214

6,359

6,286

5,881

5,870

6,253

6,050

5,794

Equity and liabilities

Equity

3,781

3,627

3,477

3,511

3,309

3,216

3,044

3,168

2,977

2,831

Deferred credits

240

275

314

328

263

112

122

134

170

213

Loans and other financial liabilities, including derivatives

656

740

551

293

440

867

730

577

180

315

Lease liabilities

1,676

-

-

-

-

-

-

-

-

-

Employee benefits

35

30

30

31

30

33

33

35

31

34

Provisions

126

119

114

100

155

140

182

277

349

175

Accruals

32

42

42

36

55

1

23

39

239

103

Deferred tax liabilities

54

48

59

160

168

169

158

153

136

103

Total non-current liabilities

2,819

1,254

1,110

948

1,111

1,322

1,248

1,215

1,105

943

Bank overdrafts

-

-

-

-

-

-

-

-

-

-

Loans and other financial liabilities

99

98

201

77

488

60

57

48

365

387

Lease liabilities

433

-

-

-

-

-

-

-

-

-

Corporate tax payable

10

12

26

7

22

8

8

12

17

7

Trade and other payables

1,497

1,315

1,105

1,023

1,060

868

1,003

1,248

784

794

Deferred income

738

694

246

641

260

372

314

387

754

751

Provisions

71

24

49

37

36

35

196

175

48

81

Liabilities held for sale

-

6

-

115

-

-

-

-

-

-

Total current liabilities

2,848

2,149

1,627

1,900

1,866

1,343

1,578

1,870

1,968

2,020

Total equity and liabilities

9,448

7,030

6,214

6,359

6,286

5,881

5,870

6,253

6,050

5,794

(in millions of euros)

2019

2018

2017*

2016

2015

2014

2013

2012

2011

2010

Consolidated income statement

Revenue

6,661

5,926

5,121

5,093

4,973

4,144

3,873

4,638

3,628

3,520

Operating expenses

6,382

5,745

5,084

4,965

4,876

3,863

3,990

4,284

3,356

3,286

Share in result of investments accounted for using the equity method

8

14

20

142

70

40

47

-

-

-

Result from operating activities

287

195

57

270

167

321

-70

354

272

234

Net financing result

-51

-14

-5

-9

-23

-35

-26

-25

-12

-22

Share in result of investments accounted for using the equity method

-

-

-

-

-

-

-

1

1

1

Result before income tax

236

181

52

261

144

286

-96

330

261

213

Income tax

-21

-65

-5

-49

-26

-106

53

-67

-50

-53